| #1 | #2 | #3 | #4 | #5 | #6 | #7 | #8 | |
|---|---|---|---|---|---|---|---|---|
| Remove Vistra Corp. | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 |
| Remove Waste Managemen... | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 |
| #1 | #2 | #3 | #4 | |
|---|---|---|---|---|
| Vistra Corp. (ROIC) | 13.2% | 13.4% | 10.9% | 11.5% |
| Waste Management Inc (ROIC) | 11.2% | 11.0% | 11.0% | 12.0% |
| #1 | #2 | #3 | #4 | |
|---|---|---|---|---|
| Vistra Corp. | 18.8% | 7.9% | 6.9% | 9.6% |
| Waste Management Inc | 10.2% | 14.2% | 13.1% | 13.8% |
| #1 | #2 | #3 | #4 | #5 | |
|---|---|---|---|---|---|
| Vistra Corp. | 65% | 63% | 93% | 101% | 87% |
| Waste Management Inc | 72% | 55% | 50% | 55% | 58% |
| Balance | Stability | |
|---|---|---|
| Vistra Corp. | 12.8% | 82.0% |
| Waste Management Inc | 21.0% | 92.5% |
| Earnings | FCF / Book | |
|---|---|---|
| Vistra Corp. | $4.46 | $4.53 |
| Waste Management Inc | $3.15 | $3.95 |